Tools · Free

Valuation calculator

Your assumptions

Price today ($) Earnings per share, trailing 12 months ($) Growth per year for 5 years (%)

Exit P/E in year 5

Return you want per year (%)

Growth (%)Exit P/E Bear Bull

The starting values are the Adobe example from the founders' notes: $349, 13% EPS growth, and a 25x exit P/E.

Price in 5 years—

Return per year from today—

Current multiple—

Entry price for your return—

Entry price for 15% a year—

Entry price for 20% a year—

Case	Growth	Exit P/E	Price in 5 years	Return per year

Year	EPS	Price	Return from today

A projection from your own assumptions, not a forecast or advice. The multiple moves evenly from today's to your exit multiple by year 5.